BLOOMFIELD HILLS, Mich., Feb. 23, 2015 /PRNewswire/ -- Agree Realty Corporation (NYSE: ADC) today announced results for the quarter and full year ended December 31, 2014. All per share amounts included herein are on a diluted per common share basis unless otherwise stated.
Fourth Quarter Financial and Operating Highlights:
Full Year Financial and Operating Highlights:
Financial Results
Total Rental Revenue
Total rental revenue, which includes minimum rents and percentage rents, for the three months ended December 31, 2014 increased 21.4% to $13,475,000 compared with total rental revenue of $11,097,000 for the comparable period in 2013.
Total rental revenue for the year ended December 31, 2014 increased 21.1% to $49,563,000 compared with total rental revenue of $40,931,000 for the year ended December 31, 2013.
Funds from Operations
FFO for the three months ended December 31, 2014 increased 13.8% to $9,020,000 compared with FFO of $7,928,000 for the comparable period in 2013. FFO per share for the three months ended December 31, 2014 increased 1.8% to $0.57 compared with FFO per share of $0.56 for the comparable period in 2013.
FFO for the year ended December 31, 2014 increased 17.4% to $33,317,000 compared with FFO of $28,370,000 for the year ended December 31, 2013. FFO per share for the year ended December 31, 2014 increased 3.8% to $2.18 compared with FFO per share of $2.10 for the year ended December 31, 2013.
Adjusted Funds from Operations
AFFO for the three months ended December 31, 2014 increased 12.7% to $9,099,000 compared with AFFO of $8,077,000 for the comparable period in 2013. AFFO per share for the three months ended December 31, 2014 increased 1.8% to $0.58 compared with AFFO per share of $0.57 for the comparable period in 2013.
AFFO for the year ended December 31, 2014 increased 17.2% to $33,946,000 compared with AFFO of $28,964,000 for the year ended December 31, 2013. AFFO per share for the year ended December 31, 2014 increased 3.7% to $2.22 compared with AFFO per share of $2.14 for the year ended December 31, 2013.
Net Income
Net income for the three months ended December 31, 2014 was $5,598,000, or $0.36 per share, compared with $5,489,000, or $0.40 per share, for the comparable period in 2013.
Net income for the year ended December 31, 2014 was $18,488,000, or $1.24 per share, compared with $19,675,000, or $1.50 per share, for the year ended December 31, 2013.
Dividend
The Company paid a cash dividend of $0.45 per share on January 6, 2015 to stockholders of record on December 23, 2014. The quarterly dividend represented payout ratios of 78.9% of FFO and 78.2% of AFFO, respectively. For 2014, the Company paid an annual dividend of $1.74, a 6.1% increase over the $1.64 annual dividend paid in 2013.
CEO Comments
"I am pleased with our 2014 operating results, as well as the significant progress the Company has made on a number of key strategic initiatives," said Joey Agree, President and Chief Executive Officer. "During the year, we invested over $165 million expanding and diversifying our portfolio through accretive investments in net lease retail properties, while also disposing of non-core shopping center assets and preserving a best-in-class balance sheet. In 2015, the Company will remain focused on strategically scaling our operating platforms while maintaining our disciplined approach to real estate underwriting."
Portfolio Update
As of December 31, 2014, the Company's portfolio consisted of 209 properties located in 37 states and totaling 4.3 million square feet of gross leasable space. Retail net lease properties contributed approximately 91.6% of annualized base rent, including 10.5% of which was generated from properties ground leased to tenants. The remaining rent was derived from community shopping centers.
The portfolio was approximately 98.6% leased, had a weighted average remaining lease term of approximately 11.9 years, and generated approximately 55.8% of annualized base rents from investment grade tenants.
The table below provides a summary of the Company's portfolio as of December 31, 2014:
|
||||||||||
($ in thousands) |
|
Number of |
|
Annualized |
|
% of Ann. |
|
% IG |
|
Wtd. Avg. |
Property Type |
|
Properties |
|
Base Rent (1) |
|
Base Rent |
|
Rated (2) |
|
Lease Term |
Retail Net Lease |
|
180 |
|
$45,834 |
|
81.1% |
|
56.0% |
|
12.3 yrs |
Retail Net Lease (ground leases) |
|
23 |
|
5,941 |
|
10.5% |
|
89.1% |
|
14.7 yrs |
Total Retail Net Lease |
|
203 |
|
$51,775 |
|
91.6% |
|
59.8% |
|
12.6 yrs |
Community Shopping Centers |
|
6 |
|
4,729 |
|
8.4% |
|
11.8% |
|
4.9 yrs |
Total Portfolio |
|
209 |
|
$56,504 |
|
100.0% |
|
55.8% |
|
11.9 yrs |
|
|
|
|
|
|
|
|
|
|
|
(1) Represents annualized straight-line rents as of December 31, 2014. |
|
|
|
|
||||||
(2) Reflects tenants, or parent entities thereof, with investment grade credit ratings from S&P, Moody's, Fitch and/or NAIC. |
||||||||||
|
Acquisitions
Total acquisition volume for the fourth quarter of approximately $71,853,000 was a record for the Company and included 48 assets net leased to a diverse group of retailers, including those operating in the quick service restaurant, auto parts, auto service, grocery, financial services and sporting goods sectors. These properties were acquired at a weighted-average cap rate of 8.10% and with a weighted-average remaining lease term of approximately 15.3 years.
Acquisition volume for 2014 was also a record, as the Company acquired 77 retail net lease assets for an aggregate purchase price of approximately $147,477,000. The properties are located in 22 states and leased to 28 tenants operating across 15 retail sectors. The Company acquired these assets at a weighted-average cap rate of approximately 8.16% and with a weighted-average remaining lease term of approximately 14.1 years.
Dispositions
In the fourth quarter, the Company completed the sale of two non-core assets, including Petoskey Town Center in Petoskey, Michigan and Chippewa Commons in Chippewa Falls, Wisconsin. Petoskey Town Center is a 174,870 square foot shopping center anchored by Kmart and Hobby Lobby, and Chippewa Commons is a 169,271 square foot shopping center anchored by Kmart and Mega Foods.
Overall, the Company sold four assets in 2014 for aggregate gross proceeds of approximately $12,900,000. These dispositions included three Kmart-anchored shopping centers. Additionally, the Company sold a land parcel under a third-party owned Rite-Aid in East Lansing, Michigan that was subject to a purchase option exercised by the lessee.
Development and Joint Venture Capital Solutions
In the fourth quarter, the Company completed its JVCS project in Burlington, Washington. The 20,000 square foot store is net leased to Cash & Carry until November 2029. Additionally, earlier in 2014, the Company completed a multi-tenant project in New Lenox, Illinois that is net leased to T.J. Maxx, Petco and Ross Dress for Less. The Company owns a 100% fee simple interest in both projects.
The Company also delivered three new developments to tenants in 2014, including a Wawa convenience store in St. Petersburg, Florida, a McDonald's restaurant in East Palatka, Florida and a Buffalo Wild Wings restaurant in St. Augustine, Florida.
Subsequent to December 31, 2014, the Company executed a ground lease, subject to customary contingencies, with an industry leading restaurant for the development of a newly created outlot at its Capital Plaza shopping center in Frankfort, Kentucky. The project is expected to be completed during the first quarter of 2016.
Leasing
During the fourth quarter, Best Buy executed a five-year lease extension to remain at the Company's North Lakeland Plaza shopping center until January 2021. The lease extension, subject to standard governmental approvals, allowed for the creation of an outlot in the existing parking field at the center. The Company currently has a letter of intent with an industry leading coffee retailer for the development of a freestanding store at this location. Additionally, the Company executed extensions for approximately 7,750 square feet of small shop space within the portfolio.
During 2014, and excluding properties that were sold, the Company executed extensions on over 330,000 square feet of gross leasable area throughout the portfolio. Material extensions included a 90,500 square foot freestanding Kmart in Oscoda, Michigan, an 86,500 square foot Kmart at Marshall Plaza in Marshall, Michigan, a 52,000 square foot freestanding Kmart in Grayling, Michigan, a 20,000 square foot Staples at Central Michigan Commons in Mt. Pleasant, Michigan and the 52,000 square foot Best Buy at North Lakeland Plaza in Lakeland, Florida.
Top Tenants
The following is a breakdown of annualized base rents in effect at December 31, 2014 for the Company's top ten tenants:
|
||||
($ in thousands) |
|
Annualized |
|
% of Ann. |
Tenant / Concept |
|
Base Rent (1) |
|
Base Rent |
Walgreens |
|
$12,362 |
|
21.9% |
Wawa |
|
2,465 |
|
4.4% |
CVS |
|
2,463 |
|
4.4% |
Wal-Mart |
|
2,039 |
|
3.6% |
Rite Aid |
|
1,962 |
|
3.5% |
Lowe's |
|
1,846 |
|
3.3% |
LA Fitness |
|
1,694 |
|
3.0% |
Kmart |
|
1,618 |
|
2.9% |
Taco Bell (2) |
|
1,537 |
|
2.7% |
Academy Sports |
|
1,340 |
|
2.4% |
Total |
|
$29,326 |
|
52.1% |
|
|
|
|
|
(1) Represents annualized straight-line rents as of December 31, 2014. |
||||
(2) Franchise restaurants operated by Charted Foods North, LLC. |
||||
|
Tenant Sector
The following is a breakdown of annualized base rents in effect at December 31, 2014 for the Company's top retail sectors:
|
||||
($ in thousands) |
|
Annualized |
|
% of Ann. |
Tenant Sector |
|
Base Rent (1) |
|
Base Rent |
Pharmacy |
|
$16,788 |
|
29.7% |
Restaurants - Quick Service |
|
4,247 |
|
7.5% |
Apparel |
|
3,423 |
|
6.1% |
Warehouse Clubs |
|
2,957 |
|
5.2% |
Sporting Goods |
|
2,736 |
|
4.8% |
Convenience Stores |
|
2,599 |
|
4.6% |
Health & Fitness |
|
2,546 |
|
4.5% |
Grocery Stores |
|
2,426 |
|
4.3% |
General Merchandise |
|
2,006 |
|
3.6% |
Home Improvement |
|
1,846 |
|
3.3% |
Restaurants - Casual Dining |
|
1,848 |
|
3.3% |
Financial Services |
|
1,693 |
|
3.0% |
Other (2) |
|
11,389 |
|
20.1% |
Total |
|
$56,504 |
|
100.0% |
|
|
|
|
|
(1) Represents annualized straight-line rents as of December 31, 2014. |
||||
(2) Includes sectors generating less than 3.0% of annualized base rent. |
||||
|
Lease Expiration
The following table, as of December 31, 2014, sets forth contractual lease expirations within the Company's portfolio, assuming that none of the tenants exercise renewal options:
(in thousands) |
|
|
|
Annualized Base Rent (1) |
|
Gross Leasable Area |
||||
Year |
|
Leases |
|
$ Amount |
|
% of Total |
|
Sq. Ft. |
|
% of Total |
2015 |
|
7 |
|
$726 |
|
1.3% |
|
152 |
|
3.5% |
2016 |
|
9 |
|
318 |
|
0.6% |
|
35 |
|
0.8% |
2017 |
|
12 |
|
1,867 |
|
3.3% |
|
134 |
|
3.1% |
2018 |
|
16 |
|
2,085 |
|
3.7% |
|
305 |
|
7.1% |
2019 |
|
15 |
|
3,738 |
|
6.6% |
|
344 |
|
8.0% |
2020 |
|
15 |
|
2,740 |
|
4.8% |
|
321 |
|
7.4% |
2021 |
|
15 |
|
4,256 |
|
7.5% |
|
256 |
|
5.9% |
2022 |
|
12 |
|
2,605 |
|
4.6% |
|
257 |
|
6.0% |
2023 |
|
15 |
|
2,419 |
|
4.3% |
|
221 |
|
5.1% |
2024 |
|
12 |
|
3,095 |
|
5.5% |
|
210 |
|
4.9% |
Thereafter |
|
135 |
|
32,655 |
|
57.8% |
|
2,080 |
|
48.2% |
Total |
|
263 |
|
$56,504 |
|
100.0% |
|
4,315 |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
(1) Represents annualized straight-line rents as of December 31, 2014. |
|
|
Capital Markets and Balance Sheet
Capital Markets Activity
In July 2013, the Company entered into a $250,000,000 senior unsecured Revolving Credit and Term Loan Agreement which increased the size of the Company's revolving credit facility from $85,000,000 to $150,000,000, added a new $65,000,000 term loan and amended its existing $35,000,000 term loan to conform to the terms of the agreement.
The maturity date on the revolving credit facility was extended to July 21, 2018, with an additional one-year extension option; the new $65,000,000 term loan has a maturity date of July 21, 2021; and the existing $35,000,000 term loan remains due on September 29, 2020.
In December 2014, the Company completed an underwritten public offering of 2,587,500 shares of common stock, including the full exercise of the underwriter's over-allotment option, resulting in gross proceeds to the Company of approximately $76,771,000.
Balance Sheet Summary
As of December 31, 2014, the Company's total debt to total market capitalization was approximately 28.5%. Total market capitalization is calculated as the sum of total debt and the market value of the Company's outstanding shares of common stock, assuming conversion of operating partnership units.
For the quarter and year ended December 31, 2014, the Company's fully diluted weighted average shares outstanding were 15,450,135 and 14,966,895. The basic weighted average shares outstanding for the quarter and year ended December 31, 2014 were 15,364,435 and 14,882,586.
The Company's assets are held by, and all of its operations are conducted through, Agree Limited Partnership, of which the Company is the sole general partner. As of December 31, 2014, there were 347,619 operating partnership units outstanding and the Company held a 98.06% interest in the operating partnership.
Conference Call/Webcast
Agree Realty Corporation will host a live broadcast of its fourth quarter 2014 conference call on Tuesday, February 24, 2015 at 9:00 am EST to discuss its financial and operating results. The live broadcast will be available online at: http://www.videonewswire.com/event.asp?id=101551 and also by telephone at 1-866-363-3979 (USA Toll Free) and 1-412-902-4206 (International). A replay will be available shortly after the call until May 24, 2015 at 1-877-344-7529 (USA Toll Free, conference #10060363) or 1-412-317-0088 (International, conference #10060363).
About Agree Realty Corporation
Agree Realty Corporation is primarily engaged in the acquisition and development of properties net leased to industry leading retail tenants. The Company currently owns and operates a portfolio of 217 properties located in 38 states and containing 4.5 million square feet of gross leasable space. The common stock of Agree Realty Corporation is listed on the New York Stock Exchange under the symbol "ADC."
For additional information, visit the Company's home page at http://www.agreerealty.com.
Forward-Looking Statements
The Company considers portions of the information contained in this release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended. These forward-looking statements represent the Company's expectations, plans and beliefs concerning future events. Although these forward-looking statements are based on good faith beliefs, reasonable assumptions and the Company's best judgment reflecting current information, certain factors could cause actual results to differ materially from such forward–looking statements. Such factors are detailed from time to time in reports filed or furnished by the Company with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended December 31, 2013. Except as required by law, the Company assumes no obligation to update these forward–looking statements, even if new information becomes available in the future.
Agree Realty Corporation Operating Results (in thousands, except per share amounts) (Unaudited) |
||||||||
|
||||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
December 31, |
|
December 31, |
||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
Revenues: |
|
|
|
|
|
|
|
|
Minimum rents |
|
$ 13,462 |
|
$ 11,080 |
|
$ 49,403 |
|
$ 40,895 |
Percentage rent |
|
13 |
|
17 |
|
160 |
|
36 |
Operating cost reimbursements |
|
845 |
|
602 |
|
3,825 |
|
2,568 |
Other income |
|
3 |
|
17 |
|
171 |
|
19 |
Total Revenues |
|
14,323 |
|
11,716 |
|
53,559 |
|
43,518 |
Expenses: |
|
|
|
|
|
|
|
|
Real estate taxes |
|
555 |
|
493 |
|
2,766 |
|
2,036 |
Property operating expenses |
|
384 |
|
293 |
|
1,679 |
|
1,192 |
Land lease payments |
|
132 |
|
107 |
|
472 |
|
428 |
General and administration |
|
1,672 |
|
1,285 |
|
6,629 |
|
5,952 |
Depreciation and amortization |
|
3,143 |
|
2,261 |
|
11,103 |
|
8,489 |
Impairment charge |
|
- |
|
- |
|
3,020 |
|
- |
Total Operating Expenses |
|
5,886 |
|
4,439 |
|
25,669 |
|
18,097 |
Income from Operations |
|
8,437 |
|
7,277 |
|
27,890 |
|
25,421 |
Other Income (Expense) |
|
|
|
|
|
|
|
|
Interest expense |
|
(2,479) |
|
(1,875) |
|
(8,587) |
|
(6,475) |
Loss on sale of assets |
|
(235) |
|
- |
|
(528) |
|
- |
Income Before Discontinued Operations |
|
5,723 |
|
5,402 |
|
18,775 |
|
18,946 |
Gain on sale of asset from discontinued operations |
|
- |
|
- |
|
123 |
|
946 |
(Loss) Income from discontinued operations |
|
- |
|
220 |
|
15 |
|
298 |
Total Discontinued Operations |
|
- |
|
220 |
|
138 |
|
1,244 |
Net Income |
|
5,723 |
|
5,622 |
|
18,913 |
|
20,190 |
Net income attributable to non-controlling interest |
|
125 |
|
133 |
|
425 |
|
515 |
Net Income Attributable to Agree Realty Corporation |
|
5,598 |
|
5,489 |
|
18,488 |
|
19,675 |
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (loss) , Net of ($39), $20, ($52), and $47 |
|
|
|
|
|
|
|
|
Attributable to Non-Controlling Interest |
|
(1,962) |
|
780 |
|
(2,532) |
|
1,766 |
Total Comprehensive Income Attributable to Agree Realty Corporation |
$ 3,636 |
|
$ 6,269 |
|
$ 15,956 |
|
$ 21,441 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ 0.36 |
|
$ 0.39 |
|
$ 1.23 |
|
$ 1.41 |
Discontinued operations |
|
- |
|
0.01 |
|
0.01 |
|
0.10 |
|
|
$ 0.36 |
|
$ 0.40 |
|
$ 1.24 |
|
$ 1.51 |
Dilutive Earnings Per Share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ 0.36 |
|
$ 0.39 |
|
$ 1.23 |
|
$ 1.40 |
Discontinued operations |
|
- |
|
0.01 |
|
0.01 |
|
0.10 |
|
|
$ 0.36 |
|
$ 0.40 |
|
$ 1.24 |
|
$ 1.50 |
Weighted Average Number of Common Shares Outstanding - Basic |
|
15,364 |
|
13,618 |
|
14,883 |
|
13,066 |
Weighted Average Number of Common Shares Outstanding - Diluted |
|
15,450 |
|
13,712 |
|
14,967 |
|
13,158 |
Agree Realty Corporation Funds from Operations (in thousands, except per share amounts) (Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
December 31, |
|
December 31, |
||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
Reconciliation of Funds from Operations to Net Income: (1) |
|
|
|
|
|
|
|
|
Net income |
|
$ 5,723 |
|
$ 5,622 |
|
$ 18,913 |
|
$ 20,190 |
Depreciation of real estate assets |
|
2,258 |
|
1,849 |
|
8,362 |
|
6,930 |
Amortization of leasing costs |
|
32 |
|
30 |
|
126 |
|
112 |
Amortization of lease intangibles |
|
772 |
|
427 |
|
2,491 |
|
1,634 |
Impairment charge |
|
- |
|
- |
|
3,020 |
|
450 |
(Gain) Loss on sale of assets |
|
235 |
|
- |
|
405 |
|
(946) |
Funds from Operations |
|
$ 9,020 |
|
7,928 |
|
$ 33,317 |
|
28,370 |
Funds from Operations Per Share - Diluted |
|
$ 0.57 |
|
$ 0.56 |
|
$ 2.18 |
|
$ 2.10 |
Weighted Average Number of Common Shares Outstanding - Diluted |
|
15,798 |
|
14,060 |
|
15,315 |
|
13,505 |
|
||||||||
|
||||||||
Adjusted Funds from Operations (in thousands, except per share amounts) (Unaudited) |
||||||||
|
||||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
December 31, |
|
December 31, |
||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
Reconciliation of Adjusted Funds from Operations to Net Income: (1) |
|
|
|
|
|
|
|
|
Net income |
|
$ 5,723 |
|
$ 5,622 |
|
$ 18,913 |
|
$ 20,190 |
Cumulative adjustments to calculate FFO |
|
3,297 |
|
2,306 |
|
14,404 |
|
8,180 |
Funds from Operations |
|
9,020 |
|
7,928 |
|
33,317 |
|
28,370 |
Straight-line accrued rent |
|
(427) |
|
(265) |
|
(1,416) |
|
(1,148) |
Deferred revenue recognition |
|
(116) |
|
(116) |
|
(463) |
|
(464) |
Stock based compensation expense |
|
431 |
|
421 |
|
1,987 |
|
1,813 |
Amortization of financing costs |
|
112 |
|
92 |
|
398 |
|
326 |
Non-Real Estate Depreciation / Amortization |
|
79 |
|
17 |
|
123 |
|
67 |
Adjusted Funds from Operations |
|
$ 9,099 |
|
$ 8,077 |
|
$ 33,946 |
|
$ 28,964 |
Adjusted Funds from Operations Per Share - Diluted |
|
$ 0.58 |
|
$ 0.57 |
|
$ 2.22 |
|
$ 2.14 |
|
|
|
|
|
|
|
|
|
Supplemental Information: |
|
|
|
|
|
|
|
|
Scheduled principal repayments |
|
$ 923 |
|
$ 892 |
|
$ 3,599 |
|
$ 3,478 |
Capitalized interest |
|
$ 42 |
|
$ 128 |
|
$ 263 |
|
$ 567 |
Capitalized building improvements |
|
$ 32 |
|
$ - |
|
$ 145 |
|
$ 87 |
|
|
(1) |
Funds from Operations ("FFO") is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) to mean net income computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization and any impairment charges on a depreciable real estate asset, and after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental measure to conduct and evaluate the Company's business because there are certain limitations associated with using GAAP net income by itself as the primary measure of the Company's operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that use historical cost accounting is insufficient by itself. |
|
|
|
FFO should not be considered as an alternative to net income as the primary indicator of the Company's operating performance, or as an alternative to cash flow as a measure of liquidity. Further, while the Company adheres to the NAREIT definition of FFO, its presentation of FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition. |
|
|
|
Adjusted Funds from Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO further adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. Management considers AFFO a useful supplemental measure of the Company's performance, however, AFFO should not be considered an alternative to net income as an indication of the Company's performance, or to cash flow as a measure of liquidity or ability to make distributions. The Company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs. Note that, during the year ended December 31, 2014, the Company adjusted its calculation of AFFO to exclude non-recurring capitalized building improvements and to include non-real estate related depreciation and amortization. Management believes that these changes provide a more useful measure of operating performance in the context of AFFO. |
Agree Realty Corporation Consolidated Balance Sheets (in thousands) (Unaudited) |
||||
|
||||
|
|
December 31, |
|
December 31, |
|
|
2014 |
|
2013 |
Assets: |
|
|
|
|
Land |
|
$ 195,091 |
|
$ 162,097 |
Buildings |
|
393,827 |
|
297,465 |
Accumulated depreciation |
|
(59,090) |
|
(60,634) |
Property under development |
|
229 |
|
6,959 |
Property held for sale |
|
- |
|
4,845 |
Net real estate investments |
|
530,057 |
|
410,732 |
Cash and cash equivalents |
|
5,399 |
|
14,537 |
Accounts receivable |
|
4,508 |
|
3,263 |
Deferred costs, net of amortization |
|
51,271 |
|
30,990 |
Other assets |
|
2,345 |
|
3,220 |
Total Assets |
|
$ 593,580 |
|
$ 462,742 |
|
|
|
|
|
Liabilities |
|
|
|
|
Notes Payable: |
|
|
|
|
Mortgage notes payable |
|
$ 106,762 |
|
$ 113,898 |
Unsecured revolving credit facility |
|
15,000 |
|
9,500 |
Unsecured term loan |
|
100,000 |
|
35,000 |
Total Notes Payable |
|
221,762 |
|
158,398 |
Deferred revenue |
|
1,004 |
|
1,467 |
Dividends and distributions payable |
|
8,048 |
|
6,244 |
Other liabilities |
|
6,731 |
|
4,417 |
Total Liabilities |
|
237,545 |
|
170,526 |
|
|
|
|
|
Stockholder's Equity |
|
|
|
|
Common stock (17,539,946 and 14,883,314 shares) |
|
2 |
|
1 |
Additional paid-in capital |
|
388,263 |
|
312,975 |
Deficit |
|
(32,585) |
|
(23,879) |
Accumulated other comprehensive income (loss) |
|
(2,060) |
|
472 |
Non-controlling interest |
|
2,415 |
|
2,647 |
Total Stockholder's Equity |
|
356,035 |
|
292,216 |
|
|
$ 593,580 |
|
$ 462,742 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/agree-realty-corporation-reports-operating-results-for-the-fourth-quarter-and-full-year-2014-300039776.html
SOURCE Agree Realty Corporation